COMMISSION DECISION (EU) 2015/119
of 29 July 2014
on the State aid SA.36874 (2013/C) (ex 2013/N) which Poland is planning to implement for LOT Polish Airlines SA and on the measure SA.36752 (2014/NN) (ex 2013/CP) implemented by Poland for LOT Polish Airlines SA
(notified under document C(2014) 5429)
(Only the English text is authentic)
(Text with EEA relevance)
I.
PROCEDURE
1.1 PROCEDURE SA.36874 — NOTIFICATION OF THE RESTRUCTURING AID
1.2 PROCEDURE SA.36752 — COMPLAINT FROM RYANAIR
1.3 LANGUAGE WAIVER
II.
DESCRIPTION
2.1 BENEFICIARY
|
2013 |
2012 |
2011 |
2010 |
Sales revenue |
3 147,0 |
3 303,3 |
3 156,8 |
2 958,8 |
Loss from core activity |
– 3,8 |
– 146,5 |
– 124,6 |
– 167,2 |
Net profit/loss |
25,8 |
– 399,9 |
– 118,0 |
– 56,2 |
Inventories |
216,6 |
198,5 |
230,8 |
252,1 |
Net assets |
– 258,1 |
– 265,5 |
186,8 |
500,1 |
Debt(12) |
3 223,0 |
2 683,2 |
2 016,7 |
1 606,9 |
Interest charges |
123,8 |
87,4 |
81,4 |
60,2 |
Cash flows from operations |
123,8 |
– 240,9 |
– 63,9 |
– 13,8 |
Source: Financial statements for the years: 2013, 2012, 2011 and 2010. |
2.2 THE AID MEASURE
III.
THE RESTRUCTURING PLAN
3.1 RESTRUCTURING MEASURES
3.1.1
Flight network and fleet modernisation
3.1.2
Revenue management
3.1.3
Product, distribution and additional revenue
3.1.4
Organizational efficiency and internal optimization
3.1.5
Optimization of external commercial relations
3.1.6
Additional supporting initiatives
3.1.7
Summary of the restructuring measures
Restructuring area |
PLN million |
Flight network and fleet modernisation |
[132,8-167,6](16) |
Revenue management |
[62-76] |
Product, distribution and additional revenue |
[76-94] |
Organisational efficiency and internal optimisation |
[156-190] |
Optimisation of external commercial relations |
[54-66] |
Additional supporting initiatives |
— |
Source: Restructuring plan. |
3.1.8
Implementation of the restructuring to date
3.2 OVERVIEW OF THE RESTRUCTURING COSTS AND SOURCES OF FINANCING
Restructuring costs |
[2 000-2 400] |
Acquisition of five B787 aircraft |
[…] |
Withdrawal of B737-400 and Embraer aircraft |
[…] |
Partial coverage of operating losses and financing gap |
[…] |
Employment restructuring |
[…] |
Repayment of rescue loan (with interest accrued) |
423 |
Sources of financing |
[2 000-2 400] |
Finance lease of five B787 aircraft |
[…] |
Sale of fixed assets |
[…] |
Total own contribution |
[1 200-1 600] |
State aid |
804 |
Source: Restructuring plan |
3.3 RESTORATION OF LONG-TERM VIABILITY
|
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
Sales revenue |
[2 900-3 400] |
[2 900-3 400] |
[2 650-3 150] |
[3 300-3 800] |
[4 050-4 550] |
[4 300-4 800] |
Profit/loss from core activity |
[– 157 to – 130] |
71,0 |
[113-137] |
[200-240] |
[210-250] |
[175-215] |
Net profit/loss |
196,1 |
[– 20 to – 16] |
[67-80] |
[155-190] |
[180-220] |
[140-170] |
Cash flows from operations |
[– 175 to – 145] |
[170-206] |
[300-360] |
[360-440] |
[370-450] |
[335-415] |
ROCE |
[– 4,4 to – 3,6] % |
[2,7-3,3] % |
[5-6] % |
[9-11] % |
[10-12] % |
[8-10] % |
Source: Restructuring plan. |